| SALES PRICE: | $2,500,000 |
| LOAN TERM: | 30 years |
| PRODUCT: | Fixed Rate |
Loan Terms |
Can this amount increase after closing? |
|
Loan Amount |
$2,000,000 |
NO |
Interest Rate |
6.000% |
NO |
Monthly Principal & Interest |
$11,991.00 |
NO |
Does the loan have these features? |
||
Prepayment Penalty |
NO
|
|
Balloon Payment |
NO |
Projected Payments |
|||||||||||||
Payment Calculation |
Years 1-30 |
Years |
|||||||||||
Payment Calculation |
$11,991.00 |
$__ |
|||||||||||
Mortgage Insurance |
+ __ |
+ __ |
|||||||||||
Estimate Escrow |
+ $4,907 |
+ __ |
|||||||||||
Estimated Total |
$16,898.00 |
$__ |
|||||||||||
Estimated Taxes, Insurance |
|
||||||||||||
Costs at Closing |
||
Estimated Closing Costs |
$56,475 |
Includes $40,011 in Loan Costs + 16,464 in Other Costs – $0 in Lender Credits. See page 2 for details. |
Estimated Cash to Close |
$531,475 |
Includes Closing Costs. See Calculating Cash to Close on page 2 for details. |
Projected Payments |
||
A. Origination Charges |
$20,085 |
|
1.198 % of Loan Amount (Points) |
$20,000 |
|
Document Review Fee |
$85 |
|
Other Costs |
||
E. Taxes and Other Government Fees |
$125 |
|
Recording Fees and Other Taxes |
$125 |
|
Transfer Taxes |
||
F. Prepaids |
$15,889 |
|
Homeowner’s Insurance Premium ( 12 months) |
$15,540 |
|
Mortgage Insurance Premium ( months) |
||
Prepaid Interest ( $349.32 / day for 1 days @ 6.000%) |
$349.32 |
|
PropertyTaxes ( months) |
||
B. Services You Cannot Shop For |
$3,444 |
|
Appraisal Fee |
$2,500 |
|
Contract Processing Fee |
$500 |
|
Credit Report |
$44 |
|
Document Preparation Fee |
$300 |
|
|
Flood Certification |
$15 |
|
Tax Service Fee |
$85 |
|
G. Initial Escrow Payment at Closing |
$0.00 |
|
Homeowner’s Insurance $1,295 per month for 0 mo. |
$0.00 |
|
Mortgage Insurance per month for 0 mo. |
||
Property Taxes $3,612 per month for 0 mo. |
$0.00 |
|
H. Other |
$450 |
|
HOA Transfer Fees Title - Owner's Title Insurance |
$350 $250 $100 |
|
I. TOTAL OTHER COSTS(E+F+G+H) |
$16,464 |
|
C. Services You Can Shop For |
$16,482 |
|
Survey Fee |
$2,000 |
|
|
Title - Lender's Title Insurance |
$13,847 |
|
Title - Settlement/Escrow Fee |
$550 |
|
Title - Tax Certificate Fee |
$85 |
|
J. TOTAL CLOSING COSTS |
$56,475 |
|
D + I |
$56,475 |
|
Lender Credits |
||
Calculating Cash to Close |
||
Total Closing Costs (J) |
$56,475 |
|
Closing Costs Financed (Paid from your Loan Amount) |
$0.00 |
|
Down Payment/Funds from Borrower |
$500,000 |
|
Deposit |
-$25,000 |
|
Funds for Borrower |
$0 |
|
Seller Credits |
$0.00 |
|
Adjustments and Other Credits |
$0.00 |
|
Estimated Cash to Close |
$531,475 |
|
D. TOTAL LOAN COSTS (A + B + C) |
$40,011 |
|
Hola
Dear Joan,
You and your team have been a blessing for our closing. Your integrity, efficiency and expertise support during our buying process has made an excellent and pleasant experience on closing. There are many people that makes good business, but you are doing GOOD, while doing business. God bless you and thank you so much!!
Blessings,
Blanca
I would like to thank Joan for everything he did for us. He is the best in the business and is very knowledgeable. He made the home buying process very enjoyable and he was available at any time to answer any questions we had. He was easy to contact and easy to talk to. I will be referring everyone I know to Joan. Thank you.